{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Customer Ranking Tool","Customer Ranking Chart"],"not_rendered":{"charts":1,"external_links":1,"defined_names":1},"unopened":[{"sheet":"Customer Ranking Chart","index":1,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Customer Ranking Tool","index":0,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,1,1,4],[3,1,3,4],[4,1,4,4],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
[null,"Customer Ranking Tool"]
[]
[null,"Model key"]
[null,"White cells with text are fields you can edit."]
[null,"Gray cells with bold text contain formulas that should not be changed."]
[]
[null,"Customer name","Total sales","Cost of sales","Gross profit"]
[null,"Blue Yonder Airlines",{"v":96752,"d":"$96,752"},{"v":12456,"d":"$12,456"},{"v":84296,"d":"$84,296"}]
[null,"Coho Winery",{"v":32000,"d":"32,000 "},{"v":221,"d":"221 "},{"v":31779,"d":"31,779 "}]
[null,"A. Datum Corp",{"v":23154,"d":"23,154 "},{"v":2210,"d":"2,210 "},{"v":20944,"d":"20,944 "}]
[null,"Wingtip Toys",{"v":22000,"d":"22,000 "},{"v":12131,"d":"12,131 "},{"v":9869,"d":"9,869 "}]
[null,"Fabrikam, Inc.",{"v":8540,"d":"8,540 "},{"v":854,"d":"854 "},{"v":7686,"d":"7,686 "}]
[null,"Contoso, Ltd.",{"v":14523,"d":"14,523 "},{"v":11546,"d":"11,546 "},{"v":2977,"d":"2,977 "}]
[null,"Adventure Works",{"v":2865,"d":"2,865 "},{"v":3210,"d":"3,210 "},{"v":-345,"d":"(345)"}]
{"$rows_empty":8}
[{"$nulls":3},"Total",{"v":157206,"d":"$157,206.00"}]